Issue one 20 yr bond, face value $1,000, stated rate is 10%, Market rate is 11%
Cash $920.37
Unamortized Bond Discount $ 79.63
Bonds Payable $1,000
First Period Payment
Interest Expense $101.24
Unamortized Bond Discount $1.24
Cash $100
Second Period Payment
Interest Expense $101.37
Unamortized Bond Discount $1.37
Cash $100
Third Period Payment
Interest Expense $101.52
Unamortized Bond Discount $1.52
Cash $100